$P Pandora Media Inc. Company Overview
Pandora Media, Inc. provides an internet radio service in the United States, Australia and New Zealand. The company has developed a form of radio that uses intrinsic qualities of music to initially create stations that then adapt playlists in real-time based on the individual feedback of each listener. Its service is available through various distribution channels and it has developed applications for smart phones, such as Android, Blackberry and the iPhone. The company was founded by Timothy Westergren in January 2000 and is headquartered in Oakland, CA.
P Last Price: 29.20
Last Updated: November 24, 2013 1:27 AM EST
P Stock Message Board and Forum http://investorshangout.com/search?q=P&ty...mp;yt0=Go!
Pandora Media Inc. P Officers and Executives
Name Age Officer Since Title
Mr. Brian P. McAndrews 54 2013 Chairman, President & Chief Executive Officer
Mr. Michael S. Herring 44 2013 Chief Financial Officer & Executive Vice President
Mr. Tom Conrad 43 2004 Chief Technology Officer & Executive VP-Product
Mr. John Trimble 49 2009 Chief Revenue Officer
Mr. Tommy Page - 2013 Vice President-Artist & Brand Partnerships
Pandora Media, Inc.
2101 Webster Street
Suite 1650
Oakland, California 94612
Phone
1 5104514100
Industry
Broadcasting & Entertainment
Sector
Consumer Services
Fiscal Year-end
01/2014
View SEC Filings Below
Revenue
$427.15M
Net Income
$-38.15M
2013 Sales Growth
55.7%
Employees
740.00
Annual Report Below for P
Pandora Media Inc. P Recent Headlines
MarketWatch News on P
Intel’s losses stand out on mixed day for tech stocks 5:06 p.m. Nov. 22, 2013 - Benjamin Pimentel
Enter Xbox, bitcoin for gold and the plight of broken momo stocks 9:34 a.m. Nov. 22, 2013 - blogs.marketwatch.com
Dow futures inch up after another record close 8:48 a.m. Nov. 22, 2013 - Barbara Kollmeyer
Pandora, Gap, Marvell are Friday’s stocks to watch 5:30 a.m. Nov. 22, 2013 - Sue Chang
Updates, advisories and surprises 7:01 p.m. Nov. 21, 2013 - MarketWatch
Pandora falls, Marvell and Splunk rise after hours 4:52 p.m. Nov. 21, 2013 - Rex Crum
Pandora's earnings in line as sales top forecasts 4:10 p.m. Nov. 21, 2013 - Rex Crum
Pandora shares drop 4% following quarterly results 4:05 p.m. Nov. 21, 2013 - Wallace Witkowski
Pandora, Micron help pace tech gains 2:55 p.m. Nov. 21, 2013 - Rex Crum
Pandora rival Spotify gets $250M in new funding 2:39 p.m. Nov. 21, 2013 - Rex Crum
GameStop a big decliner as most tech stocks rise 9:59 a.m. Nov. 21, 2013 - Rex Crum
Green Mountain, Target, Pandora are stocks to watch 5:16 a.m. Nov. 21, 2013 - Sue Chang
Pandora's results Thursday come during high times for Internet radio leader 4:13 p.m. Nov. 20, 2013 - blogs.marketwatch.com
Salesforce, Groupon, Microsoft among tech decliners 4:30 p.m. Nov. 19, 2013 - Rex Crum
Apple iTunes radio trails Pandora in Twitter sentiment tracked by Piper Jaffray 2:35 p.m. Nov. 19, 2013 - blogs.marketwatch.com
Sony rises after PlayStation 4 launch; techs wobble 4:58 p.m. Nov. 18, 2013 - Rex Crum
Tech exuberance feeds stock-market bubble talk 8:00 a.m. Nov. 17, 2013 - Ben Eisen
Pandora shares rise 4%; Needham ups price target 4:08 p.m. Nov. 12, 2013 - Rex Crum
Google dropped from Morgan Stanley's 'Best Idea' list 12:17 p.m. Nov. 11, 2013 - blogs.marketwatch.com
Twitter IPO a "debacle"; $1.6 billion left on the table 12:26 p.m. Nov. 7, 2013 - blogs.marketwatch.com
Pandora CEO Downplays Impact of Apple’s iTunes Radio 11:05 a.m. Nov. 23, 2013 - Wall St. Cheat Sheet
Sound of Success 4:32 a.m. Nov. 23, 2013 - Barrons.com
Pandora: Momentum Continues As Mobile Monetization Efforts Pay Off 6:49 p.m. Nov. 22, 2013 - Seeking Alpha
Radar Movers: GM Offers Black Friday Sales, Apple’s iPad Mini Hits Retail Stores 6:29 p.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Friday’s Fix for Social Media Stocks 5:38 p.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Pandora Media Inc (P): Today's Featured Media Laggard 5:01 p.m. Nov. 22, 2013 - TheStreet.com
Intel Forecasts Little Revenue Change for 2014 3:59 p.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Facebook Plays It Cool on Teen Issue, Pandora Slips 2:47 p.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Nokia Unveils Enhanced Music App - Analyst Blog 1:30 p.m. Nov. 22, 2013 - Zacks.com
[video] Jim Cramer Quick Take: Thoughts on Pandora, Gap and Fresh Market 12:32 p.m. Nov. 22, 2013 - TheStreet.com
Pandora Misses on Q3 Earnings, Beats Rev - Analyst Blog 12:30 p.m. Nov. 22, 2013 - Zacks.com
Is Spotify REALLY Worth $4B Against Pandora and Sirius? 12:23 p.m. Nov. 22, 2013 - 247WallSt.com
Pandora CEO Says Few Listeners Have Strayed To Apple 12:01 p.m. Nov. 22, 2013 - Investors Business Daily
Outlook: Pandora Subscriptions on the Rise 10:50 a.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Microsoft Debuts Xbox One, Lions Gate Releases ‘Catching Fire’: Morning Buzzers 10:23 a.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Stop Calling Music 'Indie' -- There's No Such Thing 10:00 a.m. Nov. 22, 2013 - TheStreet.com
UPDATE: Morgan Stanley Downgrades Pandora Media on More Balanced Risk/Reward 9:35 a.m. Nov. 22, 2013 - benzinga.com
Wedbush Reiterates on Pandora Media on Q3 EPS at High End of Guide as Subs Exceed Expectations 9:29 a.m. Nov. 22, 2013 - benzinga.com
ANGI Keeps Falling, Shows No Signs of Recovery 4:40 a.m. Nov. 22, 2013 - InvestorPlace.com
Internet Radio: GOOG, AAPL Battle Pandora for Listeners 3:45 a.m. Nov. 22, 2013 - InvestorPlace.com
Press Releases on P
NAT, VMEM, P and NLSN added to NYSE Active Stock Watch List at GSR 10:22 a.m. Nov. 22, 2013 - ACCESSWIRE
Holiday Music Listening Trends, Tributes, Appointments and Promotions - Research Report on Pandora, CBS, SiriusXM, Scripps Networks Interactive, and Belo 8:00 a.m. Nov. 22, 2013 - PR Newswire
Pandora Reports Record 3QFY14 Financial Results 4:01 p.m. Nov. 21, 2013 - BusinessWire
Stocks tanked on profit Booking: 3D Systems Corporation, SolarCity Corp, Groupon Inc, Pandora Media Inc, BP plc 8:42 a.m. Nov. 20, 2013 - PR Newswire
Pandora Data Reveals Holiday Music Listening Trends 8:30 a.m. Nov. 18, 2013 - BusinessWire
Financial Results, Company Announcements, and Investors Conferences - Research Report on Gray, LIN Media, Pandora, SIRIUS XM, and News Corp. 8:00 a.m. Nov. 14, 2013 - PR Newswire
Morning Research: Pandora Media Inc., Cablevision Systems Corp., Union Pacific Corp., and Old Dominion Freight Line Inc. 8:00 a.m. Nov. 12, 2013 - PR Newswire
Pandora Announces Timing of its Third Quarter Fiscal 2014 Financial Results Conference Call 4:05 p.m. Nov. 6, 2013 - BusinessWire
Reveal Insider Trading for Corning, Groupon, Yahoo, Hertz, Tesla Motors, and Marvell 8:55 a.m. Nov. 6, 2013 - PR Newswire
M&A, Earnings and News Round Up: Keryx Biopharmaceuticals, Pandora Media, Marvell Technology Group, Starbucks, Cell Therapeutics 8:46 a.m. Nov. 6, 2013 - PR Newswire
Pandora Announces October 2013 Audience Metrics 8:30 a.m. Nov. 5, 2013 - BusinessWire
Conferences, Product Enhancements, Financial Results, Upcoming Earnings Releases, and Stock Movements - Research Report on CBS, Pandora, News Corp, Thomson Reuters and Omnicom 8:00 a.m. Nov. 5, 2013 - PR Newswire
Pandora Vice President to Present at the Pacific Crest Internet Innovation Tech Forum 4:05 p.m. Nov. 1, 2013 - BusinessWire
Pandora Now Available on Google Chromecast 8:30 a.m. Oct. 31, 2013 - BusinessWire
Pandora Debuts Android Tablet App 8:30 a.m. Oct. 30, 2013 - BusinessWire
Pandora Chief Financial Officer to Host the Morgan Stanley Silicon Valley Bus Tour 4:33 p.m. Oct. 29, 2013 - BusinessWire
Critical Alerts For Vipshop, Lockheed Martin, Philip Morris International, Walter Energy, and Pandora Released By InvestorsObserver 9:31 a.m. Oct. 25, 2013 - PR Newswire
Bridgit Mendler to Headline Pandora Presents Event in Los Angeles 8:30 a.m. Oct. 24, 2013 - BusinessWire
Before the Bell Scans: Pandora Media Inc., Cablevision Systems Corp., Union Pacific Corp., and Old Dominion Freight Line Inc. 8:10 a.m. Oct. 22, 2013 - PR Newswire
Pandora Announces Call to Discuss Previously Disclosed Change in Fiscal Year End 4:05 p.m. Oct. 21, 2013 - BusinessWire
Valuation
P/E Current
-127.09
P/E Ratio (with extraordinary items)
-102.57
Price to Sales Ratio
4.54
Price to Book Ratio
20.08
Enterprise Value to EBITDA
-178.90
Enterprise Value to Sales
9.31
Total Debt to Enterprise Value
0.00
Efficiency
Revenue/Employee
0.58
Income Per Employee
-0.05
Receivables Turnover
5.02
Total Asset Turnover
2.15
Liquidity
Current Ratio
1.71
Quick Ratio
1.71
Cash Ratio
0.77
Profitability
Gross Margin
31.93
Operating Margin
-8.83
Pretax Margin
-8.93
Net Margin
-8.93
Return on Assets
-19.23
Return on Equity
-37.49
Return on Total Capital
-37.49
Return on Invested Capital
-37.49
Capital Structure
Total Debt to Total Equity
0.00
Total Debt to Total Capital
0.00
Total Debt to Total Assets
0.00
Long-Term Debt to Equity
0.00
Long-Term Debt to Total Capital
0.00
Pandora Media Inc. P Financials
Fiscal year is February-January. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 19.33M 55.19M 137.76M 274.34M 427.15M
Cost of Goods Sold (COGS) incl. D&A 23.17M 40.84M 80.92M 171.47M 290.77M
COGS excluding D&A 22.02M 39.7M 79.34M 167.01M 283.69M
Depreciation & Amortization Expense 1.15M 1.14M 1.58M 4.46M 7.08M
Depreciation 1.15M 1.14M 1.58M 4.46M -
Amortization of Intangibles 0 0 0 0 -
Gross Income (3.84M) 14.35M 56.85M 102.87M 136.38M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 23.57M 29.81M 57.17M 113.86M 174.08M
Research & Development 6.12M 6.03M 6.74M 13.43M 18.12M
Other SG&A 17.46M 23.78M 50.43M 100.44M 155.96M
Other Operating Expense 0 0 0 0 0
Unusual Expense (50,000) 239,000 869,000 4.5M 0
EBIT after Unusual Expense 50,000 (239,000) (869,000) (4.5M) 0
Non Operating Income/Expense 8,000 (219,000) 141,000 15,000 (1,000)
Non-Operating Interest Income 247,000 62,000 31,000 59,000 95,000
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 1.13M 898,000 612,000 616,000 535,000
Gross Interest Expense 1.13M 898,000 612,000 616,000 535,000
Interest Capitalized 0 0 0 0 0
Pretax Income (28.23M) (16.75M) (1.63M) (16.03M) (38.14M)
Income Tax 0 0 134,000 75,000 5,000
Income Tax - Current Domestic 0 0 134,000 75,000 (4,000)
Income Tax - Current Foreign 0 0 - - 9,000
Income Tax - Deferred Domestic 0 0 - - 0
Income Tax - Deferred Foreign 0 0 - - -
Income Tax Credits 0 0 - - 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) (58,000) (218,000) (300,000) (110,000) 0
Consolidated Net Income (28.29M) (16.97M) (2.06M) (16.22M) (38.15M)
Minority Interest Expense 0 0 0 0 0
Net Income (28.29M) (16.97M) (2.06M) (16.22M) (38.15M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (28.29M) (16.97M) (2.06M) (16.22M) (38.15M)
Preferred Dividends 3.75M 7.9M 8.98M 3.65M 0
Net Income Available to Common (32.04M) (24.88M) (11.04M) (19.87M) (38.15M)
EPS (Basic) (0.23) (0.18) (0.08) (0.19) (0.23)
Basic Shares Outstanding 139.42M 140.02M 144.3M 105.96M 168.29M
EPS (Diluted) (0.23) (0.18) (0.08) (0.19) (0.23)
Diluted Shares Outstanding 139.42M 140.02M 144.3M 105.96M 168.29M
EBITDA (26.26M) (14.32M) 1.26M (6.54M) (30.63M)
Pandora Media Inc. P Filings
SEC Filings for Pandora Media Inc.
Filing Date Document Date Type Category Amended
11/21/2013 11/21/2013 8-K Special Events
10/24/2013 10/24/2013 8-K Special Events
10/03/2013 N/A SC 13G Institutional Ownership
09/19/2013 09/18/2013 8-K Special Events
09/18/2013 09/17/2013 8-K Special Events
09/16/2013 09/16/2013 8-K Special Events
09/13/2013 09/12/2013 8-K Special Events
09/11/2013 09/11/2013 8-K Special Events
08/27/2013 07/31/2013 10-Q Quarterly Reports
08/23/2013 08/20/2013 8-K Special Events
08/22/2013 08/22/2013 8-K Special Events
08/12/2013 N/A SC 13G/A Institutional Ownership *
08/07/2013 N/A SC 13G/A Institutional Ownership *
07/17/2013 07/15/2013 8-K Special Events
06/11/2013 06/11/2013 8-K Special Events
06/07/2013 06/05/2013 8-K Special Events
05/29/2013 04/30/2013 10-Q Quarterly Reports
05/23/2013 05/23/2013 8-K Special Events
04/24/2013 06/05/2013 DEF 14A Proxy Statement
04/10/2013 04/08/2013 8-K Special Events
SEC Filings provided by EDGAR Online, Inc.
P Pandora Media Inc. Research Links
Stock Message Board http://investorshangout.com/search?q=P&ty...mp;yt0=Go!
Stock Quote http://www.otcmarkets.com/stock/P/quote
Stock Chart http://www.otcmarkets.com/stock/P/chart
Company Info http://www.otcmarkets.com/stock/P/company-info
Recent News http://www.otcmarkets.com/stock/P/news
Financials http://www.otcmarkets.com/stock/P/financials
Filings and Disclosure http://www.otcmarkets.com/stock/P/filings
Short Sales http://www.otcmarkets.com/stock/P/short-sales
Insider Disclosure http://www.otcmarkets.com/stock/P/insider-transactions
Research Reports http://www.otcmarkets.com/stock/P/research
Summary http://finance.yahoo.com/q?s=P
Historical Prices http://finance.yahoo.com/q/hp?s=P+Historical+Prices
Interactive Chart http://finance.yahoo.com/echarts?s=P
Basic Chart http://finance.yahoo.com/q/bc?s=P+Basic+Chart
Basic Tech. Analysis http://finance.yahoo.com/q/ta?s=P+Basic+Tech.+Analysis
Headlines http://finance.yahoo.com/q/h?s=P+Headlines
Press Releases http://finance.yahoo.com/q/p?s=P+Press+Releases
Company Profile http://finance.yahoo.com/q/pr?s=P+Profile
Key Statistics http://finance.yahoo.com/q/ks?s=P+Key+Statistics
Industry http://finance.yahoo.com/q/in?s=P+Industry
Major Holders http://finance.yahoo.com/q/mh?s=P+Major+Holders
Insider Transactions http://finance.yahoo.com/q/it?s=P+Insider+Transactions
Insider Roster http://finance.yahoo.com/q/ir?s=P+Insider+Roster
Income Statement http://finance.yahoo.com/q/is?s=P
Balance Sheet http://finance.yahoo.com/q/bs?s=P
Cash Flow http://finance.yahoo.com/q/cf?s=P+Cash+Flow&annual
Nasdaq http://www.nasdaq.com/symbol/P
Market Watch http://www.marketwatch.com/investing/stock/P
Bloomberg http://www.bloomberg.com/quote/P:US
Morningstar http://quotes.morningstar.com/stock/s?t=P
Bussinessweek http://investing.businessweek.com/research/st...p?ticker=P
Barchart http://www.barchart.com/quotes/stocks/P
OTC Short Report http://otcshortreport.com/index.php?index=P
Investopedia http://www.investopedia.com/markets/stocks/P/?wa=0
List of all stock message boards and tickers for NYSE New York Stock Exchange http://investorshangout.com/board?categoryid=NYSE
Pandora Media, Inc. provides an internet radio service in the United States, Australia and New Zealand. The company has developed a form of radio that uses intrinsic qualities of music to initially create stations that then adapt playlists in real-time based on the individual feedback of each listener. Its service is available through various distribution channels and it has developed applications for smart phones, such as Android, Blackberry and the iPhone. The company was founded by Timothy Westergren in January 2000 and is headquartered in Oakland, CA.
P Last Price: 29.20
Last Updated: November 24, 2013 1:27 AM EST
P Stock Message Board and Forum http://investorshangout.com/search?q=P&ty...mp;yt0=Go!
Pandora Media Inc. P Officers and Executives
Name Age Officer Since Title
Mr. Brian P. McAndrews 54 2013 Chairman, President & Chief Executive Officer
Mr. Michael S. Herring 44 2013 Chief Financial Officer & Executive Vice President
Mr. Tom Conrad 43 2004 Chief Technology Officer & Executive VP-Product
Mr. John Trimble 49 2009 Chief Revenue Officer
Mr. Tommy Page - 2013 Vice President-Artist & Brand Partnerships
Pandora Media, Inc.
2101 Webster Street
Suite 1650
Oakland, California 94612
Phone
1 5104514100
Industry
Broadcasting & Entertainment
Sector
Consumer Services
Fiscal Year-end
01/2014
View SEC Filings Below
Revenue
$427.15M
Net Income
$-38.15M
2013 Sales Growth
55.7%
Employees
740.00
Annual Report Below for P
Pandora Media Inc. P Recent Headlines
MarketWatch News on P
Intel’s losses stand out on mixed day for tech stocks 5:06 p.m. Nov. 22, 2013 - Benjamin Pimentel
Enter Xbox, bitcoin for gold and the plight of broken momo stocks 9:34 a.m. Nov. 22, 2013 - blogs.marketwatch.com
Dow futures inch up after another record close 8:48 a.m. Nov. 22, 2013 - Barbara Kollmeyer
Pandora, Gap, Marvell are Friday’s stocks to watch 5:30 a.m. Nov. 22, 2013 - Sue Chang
Updates, advisories and surprises 7:01 p.m. Nov. 21, 2013 - MarketWatch
Pandora falls, Marvell and Splunk rise after hours 4:52 p.m. Nov. 21, 2013 - Rex Crum
Pandora's earnings in line as sales top forecasts 4:10 p.m. Nov. 21, 2013 - Rex Crum
Pandora shares drop 4% following quarterly results 4:05 p.m. Nov. 21, 2013 - Wallace Witkowski
Pandora, Micron help pace tech gains 2:55 p.m. Nov. 21, 2013 - Rex Crum
Pandora rival Spotify gets $250M in new funding 2:39 p.m. Nov. 21, 2013 - Rex Crum
GameStop a big decliner as most tech stocks rise 9:59 a.m. Nov. 21, 2013 - Rex Crum
Green Mountain, Target, Pandora are stocks to watch 5:16 a.m. Nov. 21, 2013 - Sue Chang
Pandora's results Thursday come during high times for Internet radio leader 4:13 p.m. Nov. 20, 2013 - blogs.marketwatch.com
Salesforce, Groupon, Microsoft among tech decliners 4:30 p.m. Nov. 19, 2013 - Rex Crum
Apple iTunes radio trails Pandora in Twitter sentiment tracked by Piper Jaffray 2:35 p.m. Nov. 19, 2013 - blogs.marketwatch.com
Sony rises after PlayStation 4 launch; techs wobble 4:58 p.m. Nov. 18, 2013 - Rex Crum
Tech exuberance feeds stock-market bubble talk 8:00 a.m. Nov. 17, 2013 - Ben Eisen
Pandora shares rise 4%; Needham ups price target 4:08 p.m. Nov. 12, 2013 - Rex Crum
Google dropped from Morgan Stanley's 'Best Idea' list 12:17 p.m. Nov. 11, 2013 - blogs.marketwatch.com
Twitter IPO a "debacle"; $1.6 billion left on the table 12:26 p.m. Nov. 7, 2013 - blogs.marketwatch.com
Pandora CEO Downplays Impact of Apple’s iTunes Radio 11:05 a.m. Nov. 23, 2013 - Wall St. Cheat Sheet
Sound of Success 4:32 a.m. Nov. 23, 2013 - Barrons.com
Pandora: Momentum Continues As Mobile Monetization Efforts Pay Off 6:49 p.m. Nov. 22, 2013 - Seeking Alpha
Radar Movers: GM Offers Black Friday Sales, Apple’s iPad Mini Hits Retail Stores 6:29 p.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Friday’s Fix for Social Media Stocks 5:38 p.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Pandora Media Inc (P): Today's Featured Media Laggard 5:01 p.m. Nov. 22, 2013 - TheStreet.com
Intel Forecasts Little Revenue Change for 2014 3:59 p.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Facebook Plays It Cool on Teen Issue, Pandora Slips 2:47 p.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Nokia Unveils Enhanced Music App - Analyst Blog 1:30 p.m. Nov. 22, 2013 - Zacks.com
[video] Jim Cramer Quick Take: Thoughts on Pandora, Gap and Fresh Market 12:32 p.m. Nov. 22, 2013 - TheStreet.com
Pandora Misses on Q3 Earnings, Beats Rev - Analyst Blog 12:30 p.m. Nov. 22, 2013 - Zacks.com
Is Spotify REALLY Worth $4B Against Pandora and Sirius? 12:23 p.m. Nov. 22, 2013 - 247WallSt.com
Pandora CEO Says Few Listeners Have Strayed To Apple 12:01 p.m. Nov. 22, 2013 - Investors Business Daily
Outlook: Pandora Subscriptions on the Rise 10:50 a.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Microsoft Debuts Xbox One, Lions Gate Releases ‘Catching Fire’: Morning Buzzers 10:23 a.m. Nov. 22, 2013 - Wall St. Cheat Sheet
Stop Calling Music 'Indie' -- There's No Such Thing 10:00 a.m. Nov. 22, 2013 - TheStreet.com
UPDATE: Morgan Stanley Downgrades Pandora Media on More Balanced Risk/Reward 9:35 a.m. Nov. 22, 2013 - benzinga.com
Wedbush Reiterates on Pandora Media on Q3 EPS at High End of Guide as Subs Exceed Expectations 9:29 a.m. Nov. 22, 2013 - benzinga.com
ANGI Keeps Falling, Shows No Signs of Recovery 4:40 a.m. Nov. 22, 2013 - InvestorPlace.com
Internet Radio: GOOG, AAPL Battle Pandora for Listeners 3:45 a.m. Nov. 22, 2013 - InvestorPlace.com
Press Releases on P
NAT, VMEM, P and NLSN added to NYSE Active Stock Watch List at GSR 10:22 a.m. Nov. 22, 2013 - ACCESSWIRE
Holiday Music Listening Trends, Tributes, Appointments and Promotions - Research Report on Pandora, CBS, SiriusXM, Scripps Networks Interactive, and Belo 8:00 a.m. Nov. 22, 2013 - PR Newswire
Pandora Reports Record 3QFY14 Financial Results 4:01 p.m. Nov. 21, 2013 - BusinessWire
Stocks tanked on profit Booking: 3D Systems Corporation, SolarCity Corp, Groupon Inc, Pandora Media Inc, BP plc 8:42 a.m. Nov. 20, 2013 - PR Newswire
Pandora Data Reveals Holiday Music Listening Trends 8:30 a.m. Nov. 18, 2013 - BusinessWire
Financial Results, Company Announcements, and Investors Conferences - Research Report on Gray, LIN Media, Pandora, SIRIUS XM, and News Corp. 8:00 a.m. Nov. 14, 2013 - PR Newswire
Morning Research: Pandora Media Inc., Cablevision Systems Corp., Union Pacific Corp., and Old Dominion Freight Line Inc. 8:00 a.m. Nov. 12, 2013 - PR Newswire
Pandora Announces Timing of its Third Quarter Fiscal 2014 Financial Results Conference Call 4:05 p.m. Nov. 6, 2013 - BusinessWire
Reveal Insider Trading for Corning, Groupon, Yahoo, Hertz, Tesla Motors, and Marvell 8:55 a.m. Nov. 6, 2013 - PR Newswire
M&A, Earnings and News Round Up: Keryx Biopharmaceuticals, Pandora Media, Marvell Technology Group, Starbucks, Cell Therapeutics 8:46 a.m. Nov. 6, 2013 - PR Newswire
Pandora Announces October 2013 Audience Metrics 8:30 a.m. Nov. 5, 2013 - BusinessWire
Conferences, Product Enhancements, Financial Results, Upcoming Earnings Releases, and Stock Movements - Research Report on CBS, Pandora, News Corp, Thomson Reuters and Omnicom 8:00 a.m. Nov. 5, 2013 - PR Newswire
Pandora Vice President to Present at the Pacific Crest Internet Innovation Tech Forum 4:05 p.m. Nov. 1, 2013 - BusinessWire
Pandora Now Available on Google Chromecast 8:30 a.m. Oct. 31, 2013 - BusinessWire
Pandora Debuts Android Tablet App 8:30 a.m. Oct. 30, 2013 - BusinessWire
Pandora Chief Financial Officer to Host the Morgan Stanley Silicon Valley Bus Tour 4:33 p.m. Oct. 29, 2013 - BusinessWire
Critical Alerts For Vipshop, Lockheed Martin, Philip Morris International, Walter Energy, and Pandora Released By InvestorsObserver 9:31 a.m. Oct. 25, 2013 - PR Newswire
Bridgit Mendler to Headline Pandora Presents Event in Los Angeles 8:30 a.m. Oct. 24, 2013 - BusinessWire
Before the Bell Scans: Pandora Media Inc., Cablevision Systems Corp., Union Pacific Corp., and Old Dominion Freight Line Inc. 8:10 a.m. Oct. 22, 2013 - PR Newswire
Pandora Announces Call to Discuss Previously Disclosed Change in Fiscal Year End 4:05 p.m. Oct. 21, 2013 - BusinessWire
Valuation
P/E Current
-127.09
P/E Ratio (with extraordinary items)
-102.57
Price to Sales Ratio
4.54
Price to Book Ratio
20.08
Enterprise Value to EBITDA
-178.90
Enterprise Value to Sales
9.31
Total Debt to Enterprise Value
0.00
Efficiency
Revenue/Employee
0.58
Income Per Employee
-0.05
Receivables Turnover
5.02
Total Asset Turnover
2.15
Liquidity
Current Ratio
1.71
Quick Ratio
1.71
Cash Ratio
0.77
Profitability
Gross Margin
31.93
Operating Margin
-8.83
Pretax Margin
-8.93
Net Margin
-8.93
Return on Assets
-19.23
Return on Equity
-37.49
Return on Total Capital
-37.49
Return on Invested Capital
-37.49
Capital Structure
Total Debt to Total Equity
0.00
Total Debt to Total Capital
0.00
Total Debt to Total Assets
0.00
Long-Term Debt to Equity
0.00
Long-Term Debt to Total Capital
0.00
Pandora Media Inc. P Financials
Fiscal year is February-January. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 19.33M 55.19M 137.76M 274.34M 427.15M
Cost of Goods Sold (COGS) incl. D&A 23.17M 40.84M 80.92M 171.47M 290.77M
COGS excluding D&A 22.02M 39.7M 79.34M 167.01M 283.69M
Depreciation & Amortization Expense 1.15M 1.14M 1.58M 4.46M 7.08M
Depreciation 1.15M 1.14M 1.58M 4.46M -
Amortization of Intangibles 0 0 0 0 -
Gross Income (3.84M) 14.35M 56.85M 102.87M 136.38M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 23.57M 29.81M 57.17M 113.86M 174.08M
Research & Development 6.12M 6.03M 6.74M 13.43M 18.12M
Other SG&A 17.46M 23.78M 50.43M 100.44M 155.96M
Other Operating Expense 0 0 0 0 0
Unusual Expense (50,000) 239,000 869,000 4.5M 0
EBIT after Unusual Expense 50,000 (239,000) (869,000) (4.5M) 0
Non Operating Income/Expense 8,000 (219,000) 141,000 15,000 (1,000)
Non-Operating Interest Income 247,000 62,000 31,000 59,000 95,000
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 1.13M 898,000 612,000 616,000 535,000
Gross Interest Expense 1.13M 898,000 612,000 616,000 535,000
Interest Capitalized 0 0 0 0 0
Pretax Income (28.23M) (16.75M) (1.63M) (16.03M) (38.14M)
Income Tax 0 0 134,000 75,000 5,000
Income Tax - Current Domestic 0 0 134,000 75,000 (4,000)
Income Tax - Current Foreign 0 0 - - 9,000
Income Tax - Deferred Domestic 0 0 - - 0
Income Tax - Deferred Foreign 0 0 - - -
Income Tax Credits 0 0 - - 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) (58,000) (218,000) (300,000) (110,000) 0
Consolidated Net Income (28.29M) (16.97M) (2.06M) (16.22M) (38.15M)
Minority Interest Expense 0 0 0 0 0
Net Income (28.29M) (16.97M) (2.06M) (16.22M) (38.15M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (28.29M) (16.97M) (2.06M) (16.22M) (38.15M)
Preferred Dividends 3.75M 7.9M 8.98M 3.65M 0
Net Income Available to Common (32.04M) (24.88M) (11.04M) (19.87M) (38.15M)
EPS (Basic) (0.23) (0.18) (0.08) (0.19) (0.23)
Basic Shares Outstanding 139.42M 140.02M 144.3M 105.96M 168.29M
EPS (Diluted) (0.23) (0.18) (0.08) (0.19) (0.23)
Diluted Shares Outstanding 139.42M 140.02M 144.3M 105.96M 168.29M
EBITDA (26.26M) (14.32M) 1.26M (6.54M) (30.63M)
Pandora Media Inc. P Filings
SEC Filings for Pandora Media Inc.
Filing Date Document Date Type Category Amended
11/21/2013 11/21/2013 8-K Special Events
10/24/2013 10/24/2013 8-K Special Events
10/03/2013 N/A SC 13G Institutional Ownership
09/19/2013 09/18/2013 8-K Special Events
09/18/2013 09/17/2013 8-K Special Events
09/16/2013 09/16/2013 8-K Special Events
09/13/2013 09/12/2013 8-K Special Events
09/11/2013 09/11/2013 8-K Special Events
08/27/2013 07/31/2013 10-Q Quarterly Reports
08/23/2013 08/20/2013 8-K Special Events
08/22/2013 08/22/2013 8-K Special Events
08/12/2013 N/A SC 13G/A Institutional Ownership *
08/07/2013 N/A SC 13G/A Institutional Ownership *
07/17/2013 07/15/2013 8-K Special Events
06/11/2013 06/11/2013 8-K Special Events
06/07/2013 06/05/2013 8-K Special Events
05/29/2013 04/30/2013 10-Q Quarterly Reports
05/23/2013 05/23/2013 8-K Special Events
04/24/2013 06/05/2013 DEF 14A Proxy Statement
04/10/2013 04/08/2013 8-K Special Events
SEC Filings provided by EDGAR Online, Inc.
P Pandora Media Inc. Research Links
Stock Message Board http://investorshangout.com/search?q=P&ty...mp;yt0=Go!
Stock Quote http://www.otcmarkets.com/stock/P/quote
Stock Chart http://www.otcmarkets.com/stock/P/chart
Company Info http://www.otcmarkets.com/stock/P/company-info
Recent News http://www.otcmarkets.com/stock/P/news
Financials http://www.otcmarkets.com/stock/P/financials
Filings and Disclosure http://www.otcmarkets.com/stock/P/filings
Short Sales http://www.otcmarkets.com/stock/P/short-sales
Insider Disclosure http://www.otcmarkets.com/stock/P/insider-transactions
Research Reports http://www.otcmarkets.com/stock/P/research
Summary http://finance.yahoo.com/q?s=P
Historical Prices http://finance.yahoo.com/q/hp?s=P+Historical+Prices
Interactive Chart http://finance.yahoo.com/echarts?s=P
Basic Chart http://finance.yahoo.com/q/bc?s=P+Basic+Chart
Basic Tech. Analysis http://finance.yahoo.com/q/ta?s=P+Basic+Tech.+Analysis
Headlines http://finance.yahoo.com/q/h?s=P+Headlines
Press Releases http://finance.yahoo.com/q/p?s=P+Press+Releases
Company Profile http://finance.yahoo.com/q/pr?s=P+Profile
Key Statistics http://finance.yahoo.com/q/ks?s=P+Key+Statistics
Industry http://finance.yahoo.com/q/in?s=P+Industry
Major Holders http://finance.yahoo.com/q/mh?s=P+Major+Holders
Insider Transactions http://finance.yahoo.com/q/it?s=P+Insider+Transactions
Insider Roster http://finance.yahoo.com/q/ir?s=P+Insider+Roster
Income Statement http://finance.yahoo.com/q/is?s=P
Balance Sheet http://finance.yahoo.com/q/bs?s=P
Cash Flow http://finance.yahoo.com/q/cf?s=P+Cash+Flow&annual
Nasdaq http://www.nasdaq.com/symbol/P
Market Watch http://www.marketwatch.com/investing/stock/P
Bloomberg http://www.bloomberg.com/quote/P:US
Morningstar http://quotes.morningstar.com/stock/s?t=P
Bussinessweek http://investing.businessweek.com/research/st...p?ticker=P
Barchart http://www.barchart.com/quotes/stocks/P
OTC Short Report http://otcshortreport.com/index.php?index=P
Investopedia http://www.investopedia.com/markets/stocks/P/?wa=0
List of all stock message boards and tickers for NYSE New York Stock Exchange http://investorshangout.com/board?categoryid=NYSE
