Yes I do, and the math is quite simple. If they ha

Yes I do, and the math is quite simple. If they have net earnings of $12 million you divide that by the number of outstanding shares and you have the EPS or earnings per share (which would be .023) And depending on the sector it would trade at a multiple of it's earnings. I'm not sure what this sectors average multiple is but if it were trading at 10x earnings the share price would be trading around .23 which would give us a market cap of around $120 million.