Fundamentally and more long term price valuation estimation and utilizing the company stated $100 Million contacts – stock price valuation is as follows:

- $100 million in contracts recognized over 2 year period,

- 105 million share outstanding

- 30% gross margin factor

-1.5 gross sales to valuation factor

STOCK PRICE VALUATION OF $0.21 PER SHARE

We estimate based on just current contract and sales information – a simple method towards price valuation, the company can sustain a stock price of $0.21 per share. At current market price ($0.025) that is a 700%+ increase in stock price!