It actually comes out to be 33.8 per share fair value with $400 million in revenues expected to hit in 1-2 years and according to Danny that's a major understatment on his part.

ACVI market cap 16.43 billion revenue 4.86 billion ss 1.11 billion trading multiplier: 3.4x market cap/ss = pps 14.83

IENT market cap 1.352 billion revenue 400 million ss 40 million trading multiplier: 3.4 market cap/ss = pps 33.8 per share