(Total Views: 400)
Posted On: 10/01/2020 6:59:19 PM
Post# of 36566
Has anyone done the math on Malaysia revenue? $2.5m licensing fee +$17.5 milestones=$20m
+
(31.53m (100% malaysia pop.) * $4.12) =$130m
= $150m
If you assume $4.5 royalty then 28.8m pop. or 91% of pop.
Neither of these percentages of the pop. receiving the vaccine are realistic
I think a more realistic number is :
$3.5* 16m pop.= $56m+$20m=$76m
Gets us to around $.76 pps for GNBT ( assume 91% ownership of NGIO and 91m outstanding gnbt) Very simplistic many more variables needed.
BOE for ballpark.
Of course if none of that is distributed and its all plowed back into R&D or something else then what is the value?
+
(31.53m (100% malaysia pop.) * $4.12) =$130m
= $150m
If you assume $4.5 royalty then 28.8m pop. or 91% of pop.
Neither of these percentages of the pop. receiving the vaccine are realistic
I think a more realistic number is :
$3.5* 16m pop.= $56m+$20m=$76m
Gets us to around $.76 pps for GNBT ( assume 91% ownership of NGIO and 91m outstanding gnbt) Very simplistic many more variables needed.
BOE for ballpark.
Of course if none of that is distributed and its all plowed back into R&D or something else then what is the value?
(0)
(0)
