(Total Views: 362)
Posted On: 01/21/2020 6:46:51 PM
Post# of 36564
Just out of curiosity and for fun, I did some GNBT projected PPS calculation after NGIO spin-off - assuming GNBT owns 85% of NGIO and 70 million shares of GNBT outstanding
NGIO Value Add' Market Cap Mkt Cap now Total Mkt Cap GNBT's PPS
$300,000,000 $255,000,000 $30,630,000 $285,630,000 $4.08
$400,000,000 $340,000,000 $30,630,000 $370,630,000 $5.29
$500,000,000 $425,000,000 $30,630,000 $455,630,000 $6.51
$600,000,000 $510,000,000 $30,630,000 $540,630,000 $7.72
$700,000,000 $595,000,000 $30,630,000 $625,630,000 $8.94
$800,000,000 $680,000,000 $30,630,000 $710,630,000 $10.15
$900,000,000 $765,000,000 $30,630,000 $795,630,000 $11.37
$1,000,000,000 $850,000,000 $30,630,000 $880,630,000 $12.58
NGIO Value Add' Market Cap Mkt Cap now Total Mkt Cap GNBT's PPS
$300,000,000 $255,000,000 $30,630,000 $285,630,000 $4.08
$400,000,000 $340,000,000 $30,630,000 $370,630,000 $5.29
$500,000,000 $425,000,000 $30,630,000 $455,630,000 $6.51
$600,000,000 $510,000,000 $30,630,000 $540,630,000 $7.72
$700,000,000 $595,000,000 $30,630,000 $625,630,000 $8.94
$800,000,000 $680,000,000 $30,630,000 $710,630,000 $10.15
$900,000,000 $765,000,000 $30,630,000 $795,630,000 $11.37
$1,000,000,000 $850,000,000 $30,630,000 $880,630,000 $12.58
(2)
(0)
