ProForma most likely in S-1A will show the combined companies Estimated Financials which I believe will be over $3 million/quarter given SoundConcepts had $5.9 Million in Revs for the first 6 months from Jan - June 2018. Since Aug 2018 Sound Concepts has increased their paying Users by 127,000 (35%) to 490,000 paying users.

Even if they only pay $5/month that means an extra

127,000 x $5 = $635,000 / Month
$635,000 x 3 = $1,905,000 / Quarter


If Sound Concepts charges $10 / Month for Brightools It equates to an extra

127,000 x $10 = $1,270,000 / Month
$1,270,000 x 3 = $3,810,000 / Quarter


Current Quarterly Revenue
$5,900,000 / 2 = $2,950,000 / Quarter


Estimated Quarterly Revenue w/ additional 127,000 Users at $5 / month

$2,950,000 + $1,905,000 = $4,855,000 / Quarter

$4,855,000 x 4 = $19,420,000 / Year


Estimated Quarterly Revenue w/ additional 127,000 Users at $10 / month

$2,950,000 + $3,810,000 = $6,760,000 / Quarter

$6,760,000 x 4 = $27,040,000 / Year