All Good Factor SB projection of THREEFOLD increase of revenues
and 50% PROFIT MARGINS based on current business activity with the nationwide rollout of AN+CMX+HEXA Divisions ramping up
u get approximately the following over the next 2 years >

Q ending 7/31/18 > $1.1M revs > $650,000 NET PROFITS
Q ending 10/31/18 > $1.5M revs > $750,000 NET PROFITS
Q ending 1/31/19 > $2.2M revs > $1,000,000 NET PROFITS
Q ending 4/30/19 > $3.3M revs > $1,600,000 NET PROFITS
Q ending 7/31/19 > $5.0M revs > $2,200,000 NET PROFITS
……………………………………………………………………..
IMO net profit margins will decrease over time because other
parts of HEXA won't have as high profit margins as the DD
business so lets go with 33% margins from here >


Q ending 10/31/19 > $7.5M revs > $2.5M NET PROFITS
Q ending 1/31/20 > $10M revs > $3.3M NET PROFITS
Q ending 4/30/20 > $12.5M revs > $4.2M NET PROFITS
Q ending 7/31/20 > $15M revs > $5.0M NET PROFITS


So for calendar year 2020 u see we could easily be looking
at about $45M revenues and $15M NET PROFITS with just
a very conservative 20X p/e multiple on those NET PROFITS
you have a $300M mkt cap or an equivalent stock price
of $$$$ .10 cents $$$$ with a 3B O/S at that time.

that's about a 5000% return on your investment from here !

Lets say HEXA only does 1/2 that good wouldn't anyone b
happy with a 2500% return on investment in 2 years time !