(Total Views: 351)
Posted On: 10/20/2017 9:56:27 PM
Post# of 22465
SE, post this, I have reached my posting limit of 5.
TO ALIGN ALL FIGURES, REDUCE THE ZOOM SIZE IN YOUR COMPUTER TO 60%
Future share price projection of
QMC (a dominant QD LED supplier with the lowest QD price on the planet at highest quality)
based on equal term with Universal Display Corp (a dominant OLED supplier)
QD sales in grams______ 100,000 200,000 300,000
QD sales price per gram_ $50 $50 $50
Gross sale ($)_________ $5,000,000 $10,000,000 $15,000,000
Profit margin___________ 40% 40% 40%
Net profit_____________ $2,000,000 $4,000,000 $6,000,000
Shares outstanding_____ 367,614,831 367,614,831 367,614,831
Net earning per share___ 0.0054 0.0109 0.0163
P/E ratio______________ 70 70 70
Projected share price___ $0.38 $0.76 $1.14
QD sales in grams______ 400,000 500,000 600,000
QD sales price per gram_ $50 $50 $50
Gross sale ($)_________ $20,000,000 $25,000,000 $30,000,000
Profit margin___________ 40% 40% 40%
Net profit_____________ $8,000,000 $10,000,000 $12,000,000
Shares outstanding_____ 367,614,831 367,614,831 367,614,831
Net earning per share___ 0.0218 0.0272 0.0326
P/E ratio______________ 70 70 70
Projected share price___ $1.523 $1.904 $2.285
QD sales in grams______ 700,000 800,000 900,000
QD sales price per gram_ $50 $50 $50
Gross sale ($)_________ $35,000,000 $40,000,000 $45,000,000
Profit margin___________ 40% 40% 40%
Net profit_____________ $14,000,000 $16,000,000 $18,000,000
Shares outstanding_____ 367,614,831 367,614,831 367,614,831
Net earning per share___ 0.0381 0.0435 0.0490
P/E ratio______________ 70 70 70
Projected share price___ $2.666 $3.047 $3.428
QD sales in grams______ 1,000,000 1,100,000 1,200,000
QD sales price per gram_ $50 $50 $50
Gross sale ($)_________ $50,000,000 $55,000,000 $60,000,000
Profit margin___________ 40% 40% 40%
Net profit_____________ $20,000,000 $22,000,000 $24,000,000
Shares outstanding_____ 367,614,831 367,614,831 367,614,831
Net earning per share___ 0.0544 0.0598 0.0653
P/E ratio______________ 70 70 70
Projected share price___ $3.808 $4.189 $4.570
Universal Display Corp: OLED.NASDAQ
https://web.tmxmoney.com/quote.php?qm_symbol=OLED:US
Share Outstanding: 47,031,137
Friday October 20 closing price: $134.30
Market Capitalization: $6.31 Billion
P/E ratio: 78.6
Dividend (paid quarterly) : $0.03 (September 14, 2017)
Earning per share: $134.30 / 78.6 = $1.70
Annualized Earning: $1.70 x 47,031,137 = $80 million
Annual sales: $200 million (according to Stephen's October Update)
Profit Margin: $80 millon / $200 million = 40%
TO ALIGN ALL FIGURES, REDUCE THE ZOOM SIZE IN YOUR COMPUTER TO 60%
Future share price projection of
QMC (a dominant QD LED supplier with the lowest QD price on the planet at highest quality)
based on equal term with Universal Display Corp (a dominant OLED supplier)
QD sales in grams______ 100,000 200,000 300,000
QD sales price per gram_ $50 $50 $50
Gross sale ($)_________ $5,000,000 $10,000,000 $15,000,000
Profit margin___________ 40% 40% 40%
Net profit_____________ $2,000,000 $4,000,000 $6,000,000
Shares outstanding_____ 367,614,831 367,614,831 367,614,831
Net earning per share___ 0.0054 0.0109 0.0163
P/E ratio______________ 70 70 70
Projected share price___ $0.38 $0.76 $1.14
QD sales in grams______ 400,000 500,000 600,000
QD sales price per gram_ $50 $50 $50
Gross sale ($)_________ $20,000,000 $25,000,000 $30,000,000
Profit margin___________ 40% 40% 40%
Net profit_____________ $8,000,000 $10,000,000 $12,000,000
Shares outstanding_____ 367,614,831 367,614,831 367,614,831
Net earning per share___ 0.0218 0.0272 0.0326
P/E ratio______________ 70 70 70
Projected share price___ $1.523 $1.904 $2.285
QD sales in grams______ 700,000 800,000 900,000
QD sales price per gram_ $50 $50 $50
Gross sale ($)_________ $35,000,000 $40,000,000 $45,000,000
Profit margin___________ 40% 40% 40%
Net profit_____________ $14,000,000 $16,000,000 $18,000,000
Shares outstanding_____ 367,614,831 367,614,831 367,614,831
Net earning per share___ 0.0381 0.0435 0.0490
P/E ratio______________ 70 70 70
Projected share price___ $2.666 $3.047 $3.428
QD sales in grams______ 1,000,000 1,100,000 1,200,000
QD sales price per gram_ $50 $50 $50
Gross sale ($)_________ $50,000,000 $55,000,000 $60,000,000
Profit margin___________ 40% 40% 40%
Net profit_____________ $20,000,000 $22,000,000 $24,000,000
Shares outstanding_____ 367,614,831 367,614,831 367,614,831
Net earning per share___ 0.0544 0.0598 0.0653
P/E ratio______________ 70 70 70
Projected share price___ $3.808 $4.189 $4.570
Universal Display Corp: OLED.NASDAQ
https://web.tmxmoney.com/quote.php?qm_symbol=OLED:US
Share Outstanding: 47,031,137
Friday October 20 closing price: $134.30
Market Capitalization: $6.31 Billion
P/E ratio: 78.6
Dividend (paid quarterly) : $0.03 (September 14, 2017)
Earning per share: $134.30 / 78.6 = $1.70
Annualized Earning: $1.70 x 47,031,137 = $80 million
Annual sales: $200 million (according to Stephen's October Update)
Profit Margin: $80 millon / $200 million = 40%
(2)
(0)
