At this point...market value obviously(unfortunately we are listed in a crap market full of manipulation,doubt,fear and lots of failure). If half of what has been promised or eluded to comes to fruition, then the intrinsic value is huge...I would say the 21 million funding should give us a solid base for valuation with a possible multiple if the company delivers...bigly...imo