The 162.5 is based off of current share price. The estimate is a reality value vs risk estimate, what the share price should be reasonably. If you notice ask the deductions used to get that value you will see that with each successful trial completion the SP should climb from that value. Some trials will be worth a lot more than others. I don't go to the other board but I'm glad LR is upset and bashing, means they didn't see it coming!

GLTM