Thesmalls I think your spot on, excellent analysis. I think the PE multipliers your using may be on the conservative side. If the company continues to show rapid growth to a rate of 100 markets by EOY, I think we could easily see a multiplier in excess of 15. And that should be sustainable. In the end the market will decide what value to place on this kind of growth. All just speculation of course, but I think it's reasonable, based on hjoes plan