I'm estimating $45M 2016 revs now that we have Samsung
Tizen 2015 models. That's assuming we don't get on
another new platform for an entire year.
If we had not gotten on Tizen for a year I had us at
$30M 2016 revs so estimating Tizen adds $15M 2016.

The qtr revs should look like the following>

Q4 2015 > $5.0M <
Q1 2016 > $7.5M <
Q2 2016 > $10.0M <
Q3 2016 > $12.5M <
Q4 2016 > $15.0M <

This represents 200% increase year over year
2015 > $15M total > 2016 $45M total

As each new platform with UF on it from below is added then
we can raise the estimates accordingly>

SONY
HISENSE
LG
SHARP
AMAZON FIRE
ROKU4
APPLE IOS
HUMAX

As long as NTEK gets on all of these platforms in the
weeks ahead before the end of 2016 then they should
come close to their forecast of $70M 2016 revs.

Keep in mind NTEK has repeatedly said they would be
on 90% 4K devices by year end 2015 which certainly
implies they will be on MOST of the new platforms
named above before the year ends.