Common Sense says with 950 Paramounts loaded +
a lot more content in the next year ULTRAFLIX is
going to grow revenues RAPIDLY even IF NTEK is
delayed beyond this qtr in getting UF on more platforms
since UF is growing about 50K UF users per qtr just
with the platforms it has now.

So here's what I see as a reasonable forecast for
NTEK revenues IF they remain in an extended delay
in not getting UF on anymore platforms

Q1 2015 > $2.6M > 50K UF users
Q2 2015 > $3.7M > 100K UF users
Q3 2015 > $4.0M > 150K UF users
Q4 2015 > $5.5M > 200K UF users

Q1 2016 > $7.0M > 250K UF users
Q2 2016 > $8.5M > 300K UF users
Q3 2016 > $10.0M > 350K UF users
Q4 2016 > $11.5M > 400K UF users

That's $37M total for 2016 and if NTEK just
trades @ 1X those revenues in 2016 that would
be a stock price of .027 a nice 200% gain from
today.

BUT then you have all the potential UPSIDE
on top of that as NTEK announces UF on new
platforms as the weeks and months go by.