With aprox 160K UF users now I'm estimating we get an
average of $10 per user for Sept with these A-LIST
Paramount movies being added.

So that's $1.6Million UF revs for Sept.
Add in aprox $1million for July-Aug.

Add in about $2Million revs for all other
divisions this qtr and we are at $4.6Million
revs for this current qtr.

We should expect revenues to grow aprox
50% per qtr from here on out for the following
forecast.

q3 2015 > $4.6M
q4 2015 > $6.8M

q1 2016 > $10M
q2 2016 > $14M
q3 2016 > $ 20M
q4 2016 > $ 26M

There's the $70Million forecast NTEK has given
for 2016.