Posted On: 03/19/2015 11:54:17 AM
Post# of 96897
2015 Assumptions
Gross Profit Increase over 2014 $8,000,000
Expense Increase over 2014 35%
Income Tax Percent 30%
Shares Outstanding 990,000,000
PE Multiple 15
2015e
Gross Profit $14,696,804
Expenses $7,281,996
Profit Before Taxes $7,414,808
Income Tax $2,224,442
Net Income $5,190,366
EPS 0.00524
Estimated 2015 Share Price $0.0786
Gross Profit Increase over 2014 $8,000,000
Expense Increase over 2014 35%
Income Tax Percent 30%
Shares Outstanding 990,000,000
PE Multiple 15
2015e
Gross Profit $14,696,804
Expenses $7,281,996
Profit Before Taxes $7,414,808
Income Tax $2,224,442
Net Income $5,190,366
EPS 0.00524
Estimated 2015 Share Price $0.0786
(0)
(0)
