The other sales channels don't disappear because the retail outlet is open. I'll look at the filings, but I seem to recall reading $500k in expected sales and breakeven after 8 months.

The company also had a worst case scenario where nothing was purchased and that cost shareholders $200k according to their calculation.

I'll try to find the link.