Posted On: 11/21/2014 3:10:12 AM
Post# of 250613
CoreLogic Inc. (CLGX) Financials Nov 20, 2014, 4:33 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for CoreLogic Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 1.28B 1.34B 1.57B 1.33B
Cost of Goods Sold (COGS) incl. D&A - 910.97M 957.5M 973.31M 797.25M
COGS excluding D&A - 816.09M 841.95M 839.59M 670.23M
Depreciation & Amortization Expense - 94.88M 115.55M 133.71M 127.02M
Depreciation - 57.48M 87.25M 77.3M 61.8M
Amortization of Intangibles - 37.4M 28.3M 56.41M 65.22M
Gross Income - 369.3M 381.05M 594.33M 533.38M
2010 2011 2012 2013 5-year trend
SG&A Expense - 255.62M 290.56M 372.07M 360.51M
Research & Development - 0 - - -
Other SG&A - 255.62M 290.56M 372.07M 360.51M
Other Operating Expense - 0 0 0 0
Unusual Expense - 16.3M 12M - -
EBIT after Unusual Expense - (16.3M) (12M) - -
Non Operating Income/Expense - 5.42M 60.01M (2.52M) 12.03M
Non-Operating Interest Income - 4.27M 4.83M 3.06M 4.7M
Equity in Affiliates (Pretax) - 0 - 0 0
Interest Expense - 34.49M 52.92M 55.52M 52.35M
Gross Interest Expense - 34.49M 52.92M 55.52M 52.35M
Interest Capitalized - 0 0 0 0
Pretax Income - 72.57M 90.4M 167.28M 137.26M
Income Tax - 30.32M 67.18M 80.4M 34.47M
Income Tax - Current Domestic - - - 47.51M 14.46M
Income Tax - Current Foreign - - - (3.36M) 2.01M
Income Tax - Deferred Domestic - - - 26.55M 18.33M
Income Tax - Deferred Foreign - - - 9.7M (327,000)
Income Tax Credits - - - 0 0
Equity in Affiliates - 41.64M 30.27M 35.98M 27.36M
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - 83.89M 53.5M 122.86M 130.15M
Minority Interest Expense - 37.67M 980,000 (645,000) (53,000)
Net Income - 46.22M 52.52M 123.51M 130.2M
Extraordinaries & Discontinued Operations - (102.52M) (127.12M) (11.22M) (22.47M)
Extra Items & Gain/Loss Sale Of Assets - (18.99M) 0 3.84M (7.01M)
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - (83.54M) (127.12M) (15.06M) (15.46M)
Net Income After Extraordinaries - (56.3M) (74.61M) 112.29M 107.73M
Preferred Dividends - 0 0 0 0
Net Income Available to Common - 46.22M 52.52M 123.51M 130.2M
EPS (Basic) - (0.34) (0.68) 1.05 1.21
Basic Shares Outstanding - 111.53M 109.12M 102.91M 95.09M
EPS (Diluted) - (0.33) (0.68) 1.04 1.18
Diluted Shares Outstanding - 112.36M 109.71M 104.05M 97.11M
EBITDA - 208.56M 206.03M 355.97M 299.9M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for CoreLogic Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 1.28B 1.34B 1.57B 1.33B
Cost of Goods Sold (COGS) incl. D&A - 910.97M 957.5M 973.31M 797.25M
COGS excluding D&A - 816.09M 841.95M 839.59M 670.23M
Depreciation & Amortization Expense - 94.88M 115.55M 133.71M 127.02M
Depreciation - 57.48M 87.25M 77.3M 61.8M
Amortization of Intangibles - 37.4M 28.3M 56.41M 65.22M
Gross Income - 369.3M 381.05M 594.33M 533.38M
2010 2011 2012 2013 5-year trend
SG&A Expense - 255.62M 290.56M 372.07M 360.51M
Research & Development - 0 - - -
Other SG&A - 255.62M 290.56M 372.07M 360.51M
Other Operating Expense - 0 0 0 0
Unusual Expense - 16.3M 12M - -
EBIT after Unusual Expense - (16.3M) (12M) - -
Non Operating Income/Expense - 5.42M 60.01M (2.52M) 12.03M
Non-Operating Interest Income - 4.27M 4.83M 3.06M 4.7M
Equity in Affiliates (Pretax) - 0 - 0 0
Interest Expense - 34.49M 52.92M 55.52M 52.35M
Gross Interest Expense - 34.49M 52.92M 55.52M 52.35M
Interest Capitalized - 0 0 0 0
Pretax Income - 72.57M 90.4M 167.28M 137.26M
Income Tax - 30.32M 67.18M 80.4M 34.47M
Income Tax - Current Domestic - - - 47.51M 14.46M
Income Tax - Current Foreign - - - (3.36M) 2.01M
Income Tax - Deferred Domestic - - - 26.55M 18.33M
Income Tax - Deferred Foreign - - - 9.7M (327,000)
Income Tax Credits - - - 0 0
Equity in Affiliates - 41.64M 30.27M 35.98M 27.36M
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - 83.89M 53.5M 122.86M 130.15M
Minority Interest Expense - 37.67M 980,000 (645,000) (53,000)
Net Income - 46.22M 52.52M 123.51M 130.2M
Extraordinaries & Discontinued Operations - (102.52M) (127.12M) (11.22M) (22.47M)
Extra Items & Gain/Loss Sale Of Assets - (18.99M) 0 3.84M (7.01M)
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - (83.54M) (127.12M) (15.06M) (15.46M)
Net Income After Extraordinaries - (56.3M) (74.61M) 112.29M 107.73M
Preferred Dividends - 0 0 0 0
Net Income Available to Common - 46.22M 52.52M 123.51M 130.2M
EPS (Basic) - (0.34) (0.68) 1.05 1.21
Basic Shares Outstanding - 111.53M 109.12M 102.91M 95.09M
EPS (Diluted) - (0.33) (0.68) 1.04 1.18
Diluted Shares Outstanding - 112.36M 109.71M 104.05M 97.11M
EBITDA - 208.56M 206.03M 355.97M 299.9M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)Scroll down for more posts ▼
