Posted On: 11/20/2014 8:42:04 PM
Post# of 250679
Green Cures & Botanical Distribution Inc. (GRCU) Financials Nov 20, 2014, 5:20 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Green Cures & Botanical Distribution Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 620 2,134 0 1.24M 1.89M
Cost of Goods Sold (COGS) incl. D&A 131,050 52,303 92,000 345,960 791,900
COGS excluding D&A 1,809 1,916 0 345,960 791,900
Depreciation & Amortization Expense 129,241 50,387 92,000 0 -
Depreciation - - - 0 0
Amortization of Intangibles - - - 0 0
Gross Income (130,430) (50,169) (92,000) 891,040 1.1M
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 6.36M 64.61M 1.09M 121,344 185,000
Research & Development 0 0 0 0 -
Other SG&A 6.36M 64.61M 1.09M 121,344 185,000
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 (600,000) (5.37M) 0
EBIT after Unusual Expense 0 0 600,000 5.37M 0
Non Operating Income/Expense 0 0 0 0 5.22M
Non-Operating Interest Income 31 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 3.45M 1.23M 0 0 0
Gross Interest Expense 3.45M 1.23M 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (9.94M) (65.89M) (579,211) 6.14M 6.14M
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (9.94M) (65.89M) (579,211) 6.14M 6.14M
Minority Interest Expense 0 0 0 0 0
Net Income (9.94M) (65.89M) (579,211) 6.14M 6.14M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (9.94M) (65.89M) (579,211) 6.14M 6.14M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (9.94M) (65.89M) (579,211) 6.14M 6.14M
EPS (Basic) (303,030.30) (909.00) 0.00 0.02 -
Basic Shares Outstanding 33 74,753 190.01M 253.7M -
EPS (Diluted) (303,030.30) (909.00) 0.00 0.02 -
Diluted Shares Outstanding 33 74,753 190.01M 253.7M -
EBITDA (6.36M) (64.61M) (1.09M) 769,696 913,100
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Green Cures & Botanical Distribution Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 620 2,134 0 1.24M 1.89M
Cost of Goods Sold (COGS) incl. D&A 131,050 52,303 92,000 345,960 791,900
COGS excluding D&A 1,809 1,916 0 345,960 791,900
Depreciation & Amortization Expense 129,241 50,387 92,000 0 -
Depreciation - - - 0 0
Amortization of Intangibles - - - 0 0
Gross Income (130,430) (50,169) (92,000) 891,040 1.1M
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 6.36M 64.61M 1.09M 121,344 185,000
Research & Development 0 0 0 0 -
Other SG&A 6.36M 64.61M 1.09M 121,344 185,000
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 (600,000) (5.37M) 0
EBIT after Unusual Expense 0 0 600,000 5.37M 0
Non Operating Income/Expense 0 0 0 0 5.22M
Non-Operating Interest Income 31 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 3.45M 1.23M 0 0 0
Gross Interest Expense 3.45M 1.23M 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (9.94M) (65.89M) (579,211) 6.14M 6.14M
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic 0 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (9.94M) (65.89M) (579,211) 6.14M 6.14M
Minority Interest Expense 0 0 0 0 0
Net Income (9.94M) (65.89M) (579,211) 6.14M 6.14M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (9.94M) (65.89M) (579,211) 6.14M 6.14M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (9.94M) (65.89M) (579,211) 6.14M 6.14M
EPS (Basic) (303,030.30) (909.00) 0.00 0.02 -
Basic Shares Outstanding 33 74,753 190.01M 253.7M -
EPS (Diluted) (303,030.30) (909.00) 0.00 0.02 -
Diluted Shares Outstanding 33 74,753 190.01M 253.7M -
EBITDA (6.36M) (64.61M) (1.09M) 769,696 913,100
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)
