Posted On: 11/18/2014 10:07:25 PM
Post# of 250616
Fuse Science Inc. (DROP) Financials Nov 18, 2014, 5:20 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Fuse Science Inc.
Fiscal year is October-September. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue (15,667) 20,309 2,381 105,413 486,763
Cost of Goods Sold (COGS) incl. D&A - - - 31,234 175,986
COGS excluding D&A - - - 23,764 156,432
Depreciation & Amortization Expense 0 0 1,083 7,470 19,554
Depreciation 0 0 0 7,470 19,554
Amortization of Intangibles 0 0 1,083 0 -
Gross Income - - - 74,179 310,777
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - - - 7.5M 9.16M
Research & Development - - - 204,541 2,200
Other SG&A - - - 7.29M 9.16M
Other Operating Expense 133,774 53,381 1.65M 0 0
Unusual Expense 3,620 47,280 372,311 821,746 9.5M
EBIT after Unusual Expense (3,620) (47,280) (372,311) (821,746) (9.5M)
Non Operating Income/Expense 2,844 6,378 35,924 (5,730) (50,000)
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 2,844 6,378 35,924 2.79M 2.97M
Gross Interest Expense 2,844 6,378 35,924 2.79M 2.97M
Interest Capitalized 0 0 0 0 0
Pretax Income (153,061) (80,352) (2.02M) (11.04M) (21.37M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (153,061) (80,352) (2.02M) (11.04M) (21.37M)
Minority Interest Expense 0 (4) 0 0 0
Net Income (153,061) (80,348) (2.02M) (11.04M) (21.37M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 - - 0 0
Net Income After Extraordinaries (153,061) (80,348) (2.02M) (11.04M) (21.37M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (153,061) (80,348) (2.02M) (11.04M) (21.37M)
EPS (Basic) (0.60) - - (18.00) (16.00)
Basic Shares Outstanding 254,465 - - 606,303 1.32M
EPS (Diluted) (0.60) - - (18.00) (16.00)
Diluted Shares Outstanding 254,465 - - 606,303 1.32M
EBITDA (149,441) (33,072) (1.65M) (7.41M) (8.83M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Fuse Science Inc.
Fiscal year is October-September. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue (15,667) 20,309 2,381 105,413 486,763
Cost of Goods Sold (COGS) incl. D&A - - - 31,234 175,986
COGS excluding D&A - - - 23,764 156,432
Depreciation & Amortization Expense 0 0 1,083 7,470 19,554
Depreciation 0 0 0 7,470 19,554
Amortization of Intangibles 0 0 1,083 0 -
Gross Income - - - 74,179 310,777
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - - - 7.5M 9.16M
Research & Development - - - 204,541 2,200
Other SG&A - - - 7.29M 9.16M
Other Operating Expense 133,774 53,381 1.65M 0 0
Unusual Expense 3,620 47,280 372,311 821,746 9.5M
EBIT after Unusual Expense (3,620) (47,280) (372,311) (821,746) (9.5M)
Non Operating Income/Expense 2,844 6,378 35,924 (5,730) (50,000)
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 2,844 6,378 35,924 2.79M 2.97M
Gross Interest Expense 2,844 6,378 35,924 2.79M 2.97M
Interest Capitalized 0 0 0 0 0
Pretax Income (153,061) (80,352) (2.02M) (11.04M) (21.37M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (153,061) (80,352) (2.02M) (11.04M) (21.37M)
Minority Interest Expense 0 (4) 0 0 0
Net Income (153,061) (80,348) (2.02M) (11.04M) (21.37M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 - - 0 0
Net Income After Extraordinaries (153,061) (80,348) (2.02M) (11.04M) (21.37M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (153,061) (80,348) (2.02M) (11.04M) (21.37M)
EPS (Basic) (0.60) - - (18.00) (16.00)
Basic Shares Outstanding 254,465 - - 606,303 1.32M
EPS (Diluted) (0.60) - - (18.00) (16.00)
Diluted Shares Outstanding 254,465 - - 606,303 1.32M
EBITDA (149,441) (33,072) (1.65M) (7.41M) (8.83M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)Scroll down for more posts ▼
