Posted On: 11/18/2014 7:26:43 AM
Post# of 250616
Transimex-Saigon Corp. (TMS) Financials
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Transimex-Saigon Corp.
Fiscal year is January-December. All values VND millions. 2008 2010 2011 2012 2013 5-year trend
Sales/Revenue 174.84B 199.47B 240.25B 411.92B 398.37B
Cost of Goods Sold (COGS) incl. D&A 139.77B 151.83B 194.6B 326.09B 318.76B
COGS excluding D&A 123.92B 129.34B 169.61B 295.63B 286.55B
Depreciation & Amortization Expense 15.85B 22.49B 24.99B 30.45B 32.21B
Depreciation 15.81B - - 28.43B 29.09B
Amortization of Intangibles 33.5M - - 2.03B 3.12B
Gross Income 35.07B 47.64B 45.64B 85.83B 79.6B
2008 2010 2011 2012 2013 5-year trend
SG&A Expense 13.4B 11.79B 22.46B 27.23B 24.29B
Research & Development 0 0 0 - -
Other SG&A 13.4B 11.79B 22.46B 27.23B 24.29B
Other Operating Expense 0 2.96B 389.43M 0 0
Unusual Expense 396.33M 0 9.47B 409.62M 9.11M
EBIT after Unusual Expense (396.33M) 0 (9.47B) (409.62M) (9.11M)
Non Operating Income/Expense 2.12B (490.32M) 11.36B 742.07M 1.56B
Non-Operating Interest Income 6.9B 1.89B 8.71B 5.74B 7.27B
Equity in Affiliates (Pretax) 6.64B 0 - 0 -
Interest Expense 1.42B 4B 6.77B 13.4B 11B
Gross Interest Expense 1.42B 4B 6.77B 13.4B 11B
Interest Capitalized 0 0 - 0 0
Pretax Income 35.52B 30.29B 26.63B 51.27B 53.14B
Income Tax 8.14B 10.18B 8.01B 14.02B 13.64B
Income Tax - Current Domestic 8.32B 10.65B 9.17B 13.35B 14.13B
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic (182.36M) (462.95M) (1.16B) 673.72M (490.9M)
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates - 0 30B 52.5B 57.56B
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 27.38B 20.1B 48.62B 89.75B 97.06B
Minority Interest Expense 0 0 (4.13M) (25.84M) (17.21M)
Net Income 27.38B 20.1B 48.62B 89.78B 97.08B
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 27.38B 20.1B 48.62B 89.78B 97.08B
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 27.38B 20.1B 48.62B 89.78B 97.08B
EPS (Basic) 4,107.61 1,466.67 2,803.81 4,181.32 4,207.00
Basic Shares Outstanding 6.67M 13.71M 17.34M 21.47M 23.07M
EPS (Diluted) - - - 4,181.32 4,207.00
Diluted Shares Outstanding - - - 21.47M 23.07M
EBITDA 37.52B 55.38B 47.79B 89.06B 87.53B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Transimex-Saigon Corp.
Fiscal year is January-December. All values VND millions. 2008 2010 2011 2012 2013 5-year trend
Sales/Revenue 174.84B 199.47B 240.25B 411.92B 398.37B
Cost of Goods Sold (COGS) incl. D&A 139.77B 151.83B 194.6B 326.09B 318.76B
COGS excluding D&A 123.92B 129.34B 169.61B 295.63B 286.55B
Depreciation & Amortization Expense 15.85B 22.49B 24.99B 30.45B 32.21B
Depreciation 15.81B - - 28.43B 29.09B
Amortization of Intangibles 33.5M - - 2.03B 3.12B
Gross Income 35.07B 47.64B 45.64B 85.83B 79.6B
2008 2010 2011 2012 2013 5-year trend
SG&A Expense 13.4B 11.79B 22.46B 27.23B 24.29B
Research & Development 0 0 0 - -
Other SG&A 13.4B 11.79B 22.46B 27.23B 24.29B
Other Operating Expense 0 2.96B 389.43M 0 0
Unusual Expense 396.33M 0 9.47B 409.62M 9.11M
EBIT after Unusual Expense (396.33M) 0 (9.47B) (409.62M) (9.11M)
Non Operating Income/Expense 2.12B (490.32M) 11.36B 742.07M 1.56B
Non-Operating Interest Income 6.9B 1.89B 8.71B 5.74B 7.27B
Equity in Affiliates (Pretax) 6.64B 0 - 0 -
Interest Expense 1.42B 4B 6.77B 13.4B 11B
Gross Interest Expense 1.42B 4B 6.77B 13.4B 11B
Interest Capitalized 0 0 - 0 0
Pretax Income 35.52B 30.29B 26.63B 51.27B 53.14B
Income Tax 8.14B 10.18B 8.01B 14.02B 13.64B
Income Tax - Current Domestic 8.32B 10.65B 9.17B 13.35B 14.13B
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic (182.36M) (462.95M) (1.16B) 673.72M (490.9M)
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates - 0 30B 52.5B 57.56B
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 27.38B 20.1B 48.62B 89.75B 97.06B
Minority Interest Expense 0 0 (4.13M) (25.84M) (17.21M)
Net Income 27.38B 20.1B 48.62B 89.78B 97.08B
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 27.38B 20.1B 48.62B 89.78B 97.08B
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 27.38B 20.1B 48.62B 89.78B 97.08B
EPS (Basic) 4,107.61 1,466.67 2,803.81 4,181.32 4,207.00
Basic Shares Outstanding 6.67M 13.71M 17.34M 21.47M 23.07M
EPS (Diluted) - - - 4,181.32 4,207.00
Diluted Shares Outstanding - - - 21.47M 23.07M
EBITDA 37.52B 55.38B 47.79B 89.06B 87.53B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)Scroll down for more posts ▼
