Posted On: 11/17/2014 5:27:10 AM
Post# of 250675
Graystone Co. Inc. (GYSTD) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Graystone Co. Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 68,824 130,718 159,451 73,610
Cost of Goods Sold (COGS) incl. D&A - 14,074 45,660 470,508 302,804
COGS excluding D&A - 14,074 43,373 457,774 283,221
Depreciation & Amortization Expense - 0 2,287 12,734 19,583
Depreciation - 0 1,287 11,984 19,583
Amortization of Intangibles - 0 1,000 750 0
Gross Income - 54,750 85,058 (311,057) (229,194)
2010 2011 2012 2013 5-year trend
SG&A Expense - 6,409 2.22M 3.03M 1.32M
Research & Development - 0 208,009 0 0
Other SG&A - 6,409 2.01M 3.03M 1.32M
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 236,823 (23,933)
EBIT after Unusual Expense - 0 0 (236,823) 23,933
Non Operating Income/Expense - 0 (25,000) 0 0
Non-Operating Interest Income - - 100 0 0
Equity in Affiliates (Pretax) - - 0 - -
Interest Expense - 0 3,842 217,052 436,056
Gross Interest Expense - 0 3,842 217,052 436,056
Interest Capitalized - 0 0 0 0
Pretax Income - 48,341 (2.16M) (3.79M) (1.96M)
Income Tax - 2,815 532 0 0
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - 0 - - -
Equity in Affiliates - 0 0 - -
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - 45,526 (2.16M) (3.79M) (1.96M)
Minority Interest Expense - 0 0 0 0
Net Income - 45,526 (2.16M) (3.79M) (1.96M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - 45,526 (2.16M) (3.79M) (1.96M)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - 45,526 (2.16M) (3.79M) (1.96M)
EPS (Basic) - - (38,022,813.69) (54,265.40) (6.22)
Basic Shares Outstanding - - 0 70 314,615
EPS (Diluted) - - (38,022,813.69) (54,265.40) (6.22)
Diluted Shares Outstanding - - 0 70 314,615
EBITDA - 48,341 (2.13M) (3.33M) (1.53M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Graystone Co. Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 68,824 130,718 159,451 73,610
Cost of Goods Sold (COGS) incl. D&A - 14,074 45,660 470,508 302,804
COGS excluding D&A - 14,074 43,373 457,774 283,221
Depreciation & Amortization Expense - 0 2,287 12,734 19,583
Depreciation - 0 1,287 11,984 19,583
Amortization of Intangibles - 0 1,000 750 0
Gross Income - 54,750 85,058 (311,057) (229,194)
2010 2011 2012 2013 5-year trend
SG&A Expense - 6,409 2.22M 3.03M 1.32M
Research & Development - 0 208,009 0 0
Other SG&A - 6,409 2.01M 3.03M 1.32M
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 236,823 (23,933)
EBIT after Unusual Expense - 0 0 (236,823) 23,933
Non Operating Income/Expense - 0 (25,000) 0 0
Non-Operating Interest Income - - 100 0 0
Equity in Affiliates (Pretax) - - 0 - -
Interest Expense - 0 3,842 217,052 436,056
Gross Interest Expense - 0 3,842 217,052 436,056
Interest Capitalized - 0 0 0 0
Pretax Income - 48,341 (2.16M) (3.79M) (1.96M)
Income Tax - 2,815 532 0 0
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - 0 - - -
Equity in Affiliates - 0 0 - -
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - 45,526 (2.16M) (3.79M) (1.96M)
Minority Interest Expense - 0 0 0 0
Net Income - 45,526 (2.16M) (3.79M) (1.96M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - 45,526 (2.16M) (3.79M) (1.96M)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - 45,526 (2.16M) (3.79M) (1.96M)
EPS (Basic) - - (38,022,813.69) (54,265.40) (6.22)
Basic Shares Outstanding - - 0 70 314,615
EPS (Diluted) - - (38,022,813.69) (54,265.40) (6.22)
Diluted Shares Outstanding - - 0 70 314,615
EBITDA - 48,341 (2.13M) (3.33M) (1.53M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)
