Posted On: 11/17/2014 5:11:29 AM
Post# of 250675
Zenosense Inc. (ZENO) Financials Nov 13, 2014, 4:00 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Zenosense Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 606 606 - 0
COGS excluding D&A - 606 606 - 0
Depreciation & Amortization Expense - 0 0 0 0
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - (606) (606) - 0
2010 2011 2012 2013 5-year trend
SG&A Expense - 12,783 16,375 20,066 447,926
Research & Development - 0 0 - 296,749
Other SG&A - 12,783 16,375 20,066 151,177
Other Operating Expense - 0 0 0 0
Unusual Expense - 5,000 5,000 5,000 0
EBIT after Unusual Expense - (5,000) (5,000) (5,000) 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense - 84 84 84 84
Gross Interest Expense - 84 84 84 84
Interest Capitalized - 0 0 0 0
Pretax Income - (18,473) (22,065) (25,150) (448,010)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (18,473) (22,065) (25,150) (448,010)
Minority Interest Expense - 0 0 0 0
Net Income - (18,473) (22,065) (25,150) (448,010)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - - 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (18,473) (22,065) (25,150) (448,010)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (18,473) (22,065) (25,150) (448,010)
EPS (Basic) - () () () (0.01)
Basic Shares Outstanding - 90M 90M 90M 86.9M
EPS (Diluted) - () () () (0.01)
Diluted Shares Outstanding - 90M 90M 90M 86.9M
EBITDA - (13,389) (16,981) (20,066) (447,926)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Zenosense Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 606 606 - 0
COGS excluding D&A - 606 606 - 0
Depreciation & Amortization Expense - 0 0 0 0
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 0 0 0
Gross Income - (606) (606) - 0
2010 2011 2012 2013 5-year trend
SG&A Expense - 12,783 16,375 20,066 447,926
Research & Development - 0 0 - 296,749
Other SG&A - 12,783 16,375 20,066 151,177
Other Operating Expense - 0 0 0 0
Unusual Expense - 5,000 5,000 5,000 0
EBIT after Unusual Expense - (5,000) (5,000) (5,000) 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense - 84 84 84 84
Gross Interest Expense - 84 84 84 84
Interest Capitalized - 0 0 0 0
Pretax Income - (18,473) (22,065) (25,150) (448,010)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (18,473) (22,065) (25,150) (448,010)
Minority Interest Expense - 0 0 0 0
Net Income - (18,473) (22,065) (25,150) (448,010)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - - 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (18,473) (22,065) (25,150) (448,010)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (18,473) (22,065) (25,150) (448,010)
EPS (Basic) - () () () (0.01)
Basic Shares Outstanding - 90M 90M 90M 86.9M
EPS (Diluted) - () () () (0.01)
Diluted Shares Outstanding - 90M 90M 90M 86.9M
EBITDA - (13,389) (16,981) (20,066) (447,926)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)
