Posted On: 11/17/2014 5:06:12 AM
Post# of 250675

Novus Robotics Inc. (NRBT) Financials Sep 23, 2014, 3:00 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Novus Robotics Inc.
Fiscal year is January-December. All values USD millions. 2012 2013 5-year trend
Sales/Revenue - - - 3.63M 2.54M
Cost of Goods Sold (COGS) incl. D&A - - - 2.89M 2.08M
COGS excluding D&A - - - 2.86M 2.04M
Depreciation & Amortization Expense - - - 38,474 45,933
Depreciation - - - 38,474 45,933
Amortization of Intangibles - - - 0 0
Gross Income - - - 732,821 456,774
2012 2013 5-year trend
SG&A Expense - - - 313,931 437,400
Research & Development - - - - -
Other SG&A - - - 313,931 437,400
Other Operating Expense - - - 0 0
Unusual Expense - - - 0 0
EBIT after Unusual Expense - - - 0 0
Non Operating Income/Expense - - - (21,585) 39,901
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - - - 0
Interest Expense - - - 0 14,848
Gross Interest Expense - - - 0 14,848
Interest Capitalized - - - 0 0
Pretax Income - - - 397,305 44,427
Income Tax - - - 90,000 (10,053)
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates - - - 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income - - - 307,305 54,480
Minority Interest Expense - - - 0 0
Net Income - - - 307,305 54,480
Extraordinaries & Discontinued Operations - - - 0 0
Extra Items & Gain/Loss Sale Of Assets - - - 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations - - - 0 0
Net Income After Extraordinaries - - - 307,305 54,480
Preferred Dividends - - - 0 0
Net Income Available to Common - - - 307,305 54,480
EPS (Basic) - - - 0.00 0.00
Basic Shares Outstanding - - - 88.65M 88.65M
EPS (Diluted) - - - 0.00 0.00
Diluted Shares Outstanding - - - 125.77M 125.77M
EBITDA - - - 457,364 65,307
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Novus Robotics Inc.
Fiscal year is January-December. All values USD millions. 2012 2013 5-year trend
Sales/Revenue - - - 3.63M 2.54M
Cost of Goods Sold (COGS) incl. D&A - - - 2.89M 2.08M
COGS excluding D&A - - - 2.86M 2.04M
Depreciation & Amortization Expense - - - 38,474 45,933
Depreciation - - - 38,474 45,933
Amortization of Intangibles - - - 0 0
Gross Income - - - 732,821 456,774
2012 2013 5-year trend
SG&A Expense - - - 313,931 437,400
Research & Development - - - - -
Other SG&A - - - 313,931 437,400
Other Operating Expense - - - 0 0
Unusual Expense - - - 0 0
EBIT after Unusual Expense - - - 0 0
Non Operating Income/Expense - - - (21,585) 39,901
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - - - 0
Interest Expense - - - 0 14,848
Gross Interest Expense - - - 0 14,848
Interest Capitalized - - - 0 0
Pretax Income - - - 397,305 44,427
Income Tax - - - 90,000 (10,053)
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates - - - 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income - - - 307,305 54,480
Minority Interest Expense - - - 0 0
Net Income - - - 307,305 54,480
Extraordinaries & Discontinued Operations - - - 0 0
Extra Items & Gain/Loss Sale Of Assets - - - 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations - - - 0 0
Net Income After Extraordinaries - - - 307,305 54,480
Preferred Dividends - - - 0 0
Net Income Available to Common - - - 307,305 54,480
EPS (Basic) - - - 0.00 0.00
Basic Shares Outstanding - - - 88.65M 88.65M
EPS (Diluted) - - - 0.00 0.00
Diluted Shares Outstanding - - - 125.77M 125.77M
EBITDA - - - 457,364 65,307
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

