Posted On: 11/17/2014 3:07:55 AM
Post# of 250675
AusTex Oil Ltd. ADS (ATXDY) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for AusTex Oil Ltd. ADS
Fiscal year is January-December. All values AUD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 629,723 1.48M 3.61M 6.66M 16.93M
Cost of Goods Sold (COGS) incl. D&A 531,319 1.4M 2.72M 3.68M 8.68M
COGS excluding D&A 394,112 815,774 1.93M 2.46M 7.45M
Depreciation & Amortization Expense 137,207 583,907 796,602 1.22M 1.23M
Depreciation - - - - -
Amortization of Intangibles - - - 0 -
Gross Income 98,404 77,181 884,885 2.98M 8.26M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 2.02M 2.48M 2.61M 4.04M 3.59M
Research & Development - 0 0 0 0
Other SG&A 2.02M 2.48M 2.61M 4.04M 3.59M
Other Operating Expense - 515,324 602,271 1.02M 1.99M
Unusual Expense 3.53M 515,753 0 1.21M 3.09M
EBIT after Unusual Expense (3.53M) (515,753) 0 (1.21M) (3.09M)
Non Operating Income/Expense 0 (141,538) 28,937 365,380 78,648
Non-Operating Interest Income 793,116 166,962 114,493 30,706 30,798
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense 0 0 18,342 429,586 810,446
Gross Interest Expense 0 0 18,342 429,586 810,446
Interest Capitalized - 0 0 0 0
Pretax Income (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - - 0 0
Income Tax - Current Foreign - - - 0 0
Income Tax - Deferred Domestic - - - 0 0
Income Tax - Deferred Foreign - - - 0 0
Income Tax Credits - - - 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
Minority Interest Expense 0 0 0 0 0
Net Income (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - - - 0 0
Net Income After Extraordinaries (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
EPS (Basic) (0.04) (0.02) (0.01) (0.01) ()
Basic Shares Outstanding 129.02M 151.59M 203.47M 328.32M 432.95M
EPS (Diluted) - - (0.01) (0.01) ()
Diluted Shares Outstanding - - 203.47M 328.32M 553.98M
EBITDA (2.26M) (2.33M) (1.53M) (849,048) 3.9M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for AusTex Oil Ltd. ADS
Fiscal year is January-December. All values AUD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 629,723 1.48M 3.61M 6.66M 16.93M
Cost of Goods Sold (COGS) incl. D&A 531,319 1.4M 2.72M 3.68M 8.68M
COGS excluding D&A 394,112 815,774 1.93M 2.46M 7.45M
Depreciation & Amortization Expense 137,207 583,907 796,602 1.22M 1.23M
Depreciation - - - - -
Amortization of Intangibles - - - 0 -
Gross Income 98,404 77,181 884,885 2.98M 8.26M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 2.02M 2.48M 2.61M 4.04M 3.59M
Research & Development - 0 0 0 0
Other SG&A 2.02M 2.48M 2.61M 4.04M 3.59M
Other Operating Expense - 515,324 602,271 1.02M 1.99M
Unusual Expense 3.53M 515,753 0 1.21M 3.09M
EBIT after Unusual Expense (3.53M) (515,753) 0 (1.21M) (3.09M)
Non Operating Income/Expense 0 (141,538) 28,937 365,380 78,648
Non-Operating Interest Income 793,116 166,962 114,493 30,706 30,798
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense 0 0 18,342 429,586 810,446
Gross Interest Expense 0 0 18,342 429,586 810,446
Interest Capitalized - 0 0 0 0
Pretax Income (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - - 0 0
Income Tax - Current Foreign - - - 0 0
Income Tax - Deferred Domestic - - - 0 0
Income Tax - Deferred Foreign - - - 0 0
Income Tax Credits - - - 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
Minority Interest Expense 0 0 0 0 0
Net Income (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - - - 0 0
Net Income After Extraordinaries (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (5.13M) (3.4M) (2.2M) (3.32M) (1.12M)
EPS (Basic) (0.04) (0.02) (0.01) (0.01) ()
Basic Shares Outstanding 129.02M 151.59M 203.47M 328.32M 432.95M
EPS (Diluted) - - (0.01) (0.01) ()
Diluted Shares Outstanding - - 203.47M 328.32M 553.98M
EBITDA (2.26M) (2.33M) (1.53M) (849,048) 3.9M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)
