Posted On: 11/17/2014 2:52:03 AM
Post# of 250675
Net Medical Xpress Solutions Inc. (NMXS) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Net Medical Xpress Solutions Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 3.66B 3.49M 3.21M 3.91M 4.81M
Cost of Goods Sold (COGS) incl. D&A 2.75B 2.69M 2.55M 3M 3.67M
COGS excluding D&A 2.71B 2.66M 2.52M 2.97M 3.64M
Depreciation & Amortization Expense 32M 26,000 25,000 28,000 26,000
Depreciation - 26,000 25,000 28,000 19,000
Amortization of Intangibles - 0 0 0 7,000
Gross Income 915M 797,000 660,000 904,000 1.14M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - 976,000 874,000 888,000 1.1M
Research & Development - 60,000 66,000 70,000 156,000
Other SG&A - 916,000 808,000 818,000 944,000
Other Operating Expense - 146,000 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 1,000 0 1,000 0
Non-Operating Interest Income - 14,000 - 0 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 33M 14,000 10,000 12,000 12,000
Gross Interest Expense 33M 14,000 10,000 12,000 12,000
Interest Capitalized - 0 0 0 0
Pretax Income (152M) (324,000) (224,000) 5,000 30,000
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (152M) (324,000) (224,000) 5,000 30,000
Minority Interest Expense - 0 0 0 0
Net Income (152M) (324,000) (224,000) 5,000 30,000
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (152M) (324,000) (224,000) 5,000 30,000
Preferred Dividends 0 0 0 0 0
Net Income Available to Common - (324,000) (224,000) 5,000 30,000
EPS (Basic) - 0.00 0.00 0.00 0.00
Basic Shares Outstanding - 138.29M 145.46M 149.6M 164.22M
EPS (Diluted) - 0.00 0.00 0.00 0.00
Diluted Shares Outstanding - 138.29M 145.46M 149.6M 164.22M
EBITDA - (299,000) (189,000) 44,000 68,000
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Net Medical Xpress Solutions Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 3.66B 3.49M 3.21M 3.91M 4.81M
Cost of Goods Sold (COGS) incl. D&A 2.75B 2.69M 2.55M 3M 3.67M
COGS excluding D&A 2.71B 2.66M 2.52M 2.97M 3.64M
Depreciation & Amortization Expense 32M 26,000 25,000 28,000 26,000
Depreciation - 26,000 25,000 28,000 19,000
Amortization of Intangibles - 0 0 0 7,000
Gross Income 915M 797,000 660,000 904,000 1.14M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - 976,000 874,000 888,000 1.1M
Research & Development - 60,000 66,000 70,000 156,000
Other SG&A - 916,000 808,000 818,000 944,000
Other Operating Expense - 146,000 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 1,000 0 1,000 0
Non-Operating Interest Income - 14,000 - 0 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 33M 14,000 10,000 12,000 12,000
Gross Interest Expense 33M 14,000 10,000 12,000 12,000
Interest Capitalized - 0 0 0 0
Pretax Income (152M) (324,000) (224,000) 5,000 30,000
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income (152M) (324,000) (224,000) 5,000 30,000
Minority Interest Expense - 0 0 0 0
Net Income (152M) (324,000) (224,000) 5,000 30,000
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (152M) (324,000) (224,000) 5,000 30,000
Preferred Dividends 0 0 0 0 0
Net Income Available to Common - (324,000) (224,000) 5,000 30,000
EPS (Basic) - 0.00 0.00 0.00 0.00
Basic Shares Outstanding - 138.29M 145.46M 149.6M 164.22M
EPS (Diluted) - 0.00 0.00 0.00 0.00
Diluted Shares Outstanding - 138.29M 145.46M 149.6M 164.22M
EBITDA - (299,000) (189,000) 44,000 68,000
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)
