NTEK vs NFLX valuation comparison.

NTEK has 600 million O/S and currently trades @ .0568

NTEK has 60 million O/S and has traded around $400 the past year.

NTEK is on pace to do $33,000,000 this yr going by their projections.

NFLX is on pace to do about $5,200,000,000 this year.

If NFLX had the equivalent shares of 600 million as NTEK has then it
would have an equivalent adjusted price of $40.

Now lets see by comparing the two companies on sales if NTEK is
undervalued or overvalued in comparison to NFLX and what we might
learn from this...Here is a comparison chart

NFLX @ $40 / 600 million O/S > $5.2 Billion annual sales
NFLX @ $20 '' '' '' > $2.6 Billion annual sales
NFLX @ $10 '' '' '' > $1.3 Billion annual sales
NFLX @ $5 '' '' '' > $650 million annual sales
NFLX @ $2.50 '' '' '' > $325 million annual sales
NFLX @ $1.25 '' '' '' > $162 million annual sales
NFLX @ $.62 '' '' '' > $81 million annual sales
NFLX @ $.31 '' '' '' > $40.5 million annual sales
NFLX @ $.232 '' '' '' > $30.375 million annual sales
NFLX @ $.155 '' '' '' > $20.25 million annual sales

So by the chart we can see that NTEK being on pace to do $33 million
annual sales this year could easily be trading well above .232 cents
right now if it were getting an equivalent valuation that NFLX is getting
right now.

Obviously some of the factors that will get NTEK much closer to that .232
valuation in the near future will be reporting their AUDITED FINANCIALS
and getting off the pinks sheets and onto a higher exchange.

But once they do that look how exciting the future gets.
With the successful rollout of the NP-1 and ULTRAFLIX this fall / winter
NTEK will be on pace to achieving $80-$120 million annual sales for
calendar 2015 from all their divisions in my opinion.

Notice on the chart above that would put NTEK in the .62 cent range
in 2015 going by the NFLX valuation.