Great article. If I had to choose between the first and second article, I think I would lean toward the second (valuation). Maybe because it's still fresh in my mind, idk.

Although AB may have used different numbers, it would seem he agrees with your process. You definately got his attention. Well deserved in my opinion.

Keep up the great work. We appreciate it.