Thank you for the response and additional comments....we actually agree with you 100% regarding the higher P/E for the first few major growth years.

We initially wrote the analysis to be intentially very conservative just to show the bare minimum upside potential from the current eight cent strock price range.

Have a great day and lets keep this thread going.....