breezy also we have so many intangibles not included in that formula-a very famous environmentalist with tons of money, our person of special interest with high-level connections, JVs with companies other than tree harvesting, practically no competition, and oodles of concessions world-wide. May have to go back to We Rip You Off Finance Co. And the hemp factor could add to all these.