Bsav, I love math and I grade your analysis an A+.  I know the ownership of SCRC stock varies in volume, but I ask this question anyway, "Who wants to be a millionaire?"  The next question is, "Can you wait?" I for one sure can.  SCRC is a once in a lifetime opportunity and I am not going to miss out on the huge rewards. Once these notes are absorbed, SCRC will begin it's ultimate climb to that $2 figure you posted for mid to late 2015. It will be a nice ride getting here as well. I can only imagine what this time next year will be like. Great to be a part of this Team. GO SCRC!!!