Posted On: 11/18/2014 12:24:44 PM
Post# of 250677
Hai Minh Corp. (HMH) Financials
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Hai Minh Corp.
Fiscal year is January-December. All values VND millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 110.76B 103.26B 117.83B 120.38B 107.49B
Cost of Goods Sold (COGS) incl. D&A 88.85B 79.56B 90.68B 90.32B 77.82B
COGS excluding D&A 80.55B 70.9B 81.45B 79.07B 66.48B
Depreciation & Amortization Expense 8.31B 8.66B 9.23B 11.24B 11.34B
Depreciation 8.31B 8.66B 9.23B 11.24B 11.34B
Amortization of Intangibles - - - - -
Gross Income 21.91B 23.69B 27.16B 30.06B 29.67B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 7.6B 9.31B 10.56B 11.57B 10.31B
Research & Development 0 0 0 - -
Other SG&A 7.6B 9.31B 10.56B 11.57B 10.31B
Other Operating Expense 441.05M 402.12M 255.36M 0 0
Unusual Expense 0 0 0 - -
EBIT after Unusual Expense 0 0 0 - -
Non Operating Income/Expense 452.7M 2.38B 4.02B 917.94M 849.3M
Non-Operating Interest Income 509.19M 1.75B 4.29B 4.84B 2.31B
Equity in Affiliates (Pretax) 14.85B 21.82B 20.1B - -
Interest Expense 0 0 - - 0
Gross Interest Expense 0 0 - - 0
Interest Capitalized 0 0 0 0 0
Pretax Income 29.68B 39.93B 44.75B 24.25B 22.52B
Income Tax 2.68B 5.24B 4.5B 4.57B 5.7B
Income Tax - Current Domestic - - - - 5.7B
Income Tax - Current Foreign - - - - 0
Income Tax - Deferred Domestic - - - - 0
Income Tax - Deferred Foreign - - - - 0
Income Tax Credits - - - - 0
Equity in Affiliates 0 0 0 20.03B 22.46B
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income 26.99B 34.69B 40.26B 39.71B 39.27B
Minority Interest Expense 815.96M 316.93M 425.35M 371.49M 235.7M
Net Income 26.18B 34.37B 39.83B 39.34B 39.04B
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations - - - 0 0
Net Income After Extraordinaries 26.18B 34.37B 39.83B 39.34B 39.04B
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 26.18B 34.37B 39.83B 39.34B 39.04B
EPS (Basic) 273.47 359.10 5,376.51 5,021.09 3,989.66
Basic Shares Outstanding 95.72M 95.72M 7.41M 7.83M 9.78M
EPS (Diluted) - - - 5,021.09 3,989.66
Diluted Shares Outstanding - - - 7.83M 9.78M
EBITDA 22.18B 22.64B 25.57B 29.73B 30.7B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Hai Minh Corp.
Fiscal year is January-December. All values VND millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 110.76B 103.26B 117.83B 120.38B 107.49B
Cost of Goods Sold (COGS) incl. D&A 88.85B 79.56B 90.68B 90.32B 77.82B
COGS excluding D&A 80.55B 70.9B 81.45B 79.07B 66.48B
Depreciation & Amortization Expense 8.31B 8.66B 9.23B 11.24B 11.34B
Depreciation 8.31B 8.66B 9.23B 11.24B 11.34B
Amortization of Intangibles - - - - -
Gross Income 21.91B 23.69B 27.16B 30.06B 29.67B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 7.6B 9.31B 10.56B 11.57B 10.31B
Research & Development 0 0 0 - -
Other SG&A 7.6B 9.31B 10.56B 11.57B 10.31B
Other Operating Expense 441.05M 402.12M 255.36M 0 0
Unusual Expense 0 0 0 - -
EBIT after Unusual Expense 0 0 0 - -
Non Operating Income/Expense 452.7M 2.38B 4.02B 917.94M 849.3M
Non-Operating Interest Income 509.19M 1.75B 4.29B 4.84B 2.31B
Equity in Affiliates (Pretax) 14.85B 21.82B 20.1B - -
Interest Expense 0 0 - - 0
Gross Interest Expense 0 0 - - 0
Interest Capitalized 0 0 0 0 0
Pretax Income 29.68B 39.93B 44.75B 24.25B 22.52B
Income Tax 2.68B 5.24B 4.5B 4.57B 5.7B
Income Tax - Current Domestic - - - - 5.7B
Income Tax - Current Foreign - - - - 0
Income Tax - Deferred Domestic - - - - 0
Income Tax - Deferred Foreign - - - - 0
Income Tax Credits - - - - 0
Equity in Affiliates 0 0 0 20.03B 22.46B
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income 26.99B 34.69B 40.26B 39.71B 39.27B
Minority Interest Expense 815.96M 316.93M 425.35M 371.49M 235.7M
Net Income 26.18B 34.37B 39.83B 39.34B 39.04B
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations - - - 0 0
Net Income After Extraordinaries 26.18B 34.37B 39.83B 39.34B 39.04B
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 26.18B 34.37B 39.83B 39.34B 39.04B
EPS (Basic) 273.47 359.10 5,376.51 5,021.09 3,989.66
Basic Shares Outstanding 95.72M 95.72M 7.41M 7.83M 9.78M
EPS (Diluted) - - - 5,021.09 3,989.66
Diluted Shares Outstanding - - - 7.83M 9.78M
EBITDA 22.18B 22.64B 25.57B 29.73B 30.7B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)
